4 Analysis outsourcing of the procurement
4.2.2.2 Process costs of the paged out procurement without participation of the purchase department
The other expenditures are added last:
Other expenditures |
Proportional load |
Activity costs |
Activities |
Production department: 155.000 € |
0,57% |
883,50 € |
Materials requirements examine |
0,46% |
713,- € |
Material requirement lights provide |
|
0,23% |
356,50 € |
Material requirement lights to the range leader send |
|
0,23% |
356,50 € |
Signature/permission of the range leader |
|
0,21% |
325,50 € |
Authorized material requirement lights to the purchase department send |
|
0,01% |
15,50 € |
Telephone reminders of the purchase department |
|
0,19% |
294,50 € |
Outsourcing order |
|
1,90% |
2.945,- € |
Sum for the activity: Materialanforderung |
|
Purchase department: 140.000 € |
0,18% |
252,- € |
Material requirement lights receive |
1,38% |
1.932,- € |
Orders and/or orders provide |
|
0,57% |
798,- € |
Confirmation of orders inquire and receive |
|
0,34% |
476,- € |
Order copies distribute |
|
0,46% |
644,- € |
Orders placings |
|
0,06% |
84,- € |
Reminders of the supplier |
|
2,99% |
4.186,- € |
Sum for the activity: Order and/or order (only A-parts) |
|
Camp: 130.000 € |
5,00% |
6.500,- € |
Commodity acceptance |
2,71% |
3.523,- € |
Merchandise controls |
|
0,26% |
338,- € |
Clarifying with suppliers and/or Requesters |
|
7,97% |
10.361,- € |
Sum for the activity: Incoming goods |
|
Bookkeeping: 55.000 € |
1,55% |
852,50 € |
Calculations receive |
0,56% |
308,- € |
Calculations to approve leave |
|
0,42% |
231,- € |
Clarifying over calculation discrepancies |
|
2,53% |
1.391,50 € |
Sum for the activity: Audit |
|
Administration: 55.000 € |
4,02% |
2.211,- € |
Calculations pay |
0,77% |
423,50 € |
Calculations placings |
|
1,04% |
572,- € |
Clarifying with the bank |
|
5,83% |
3.206,50 € |
Sum for the activity: Zahlungsabwicklung |
Process costs |
Personal |
Structure and machines |
Energy and materials consumption |
Other expenditures |
Activity costs |
Materials requirements examine |
5.700,- € |
7.980,- € |
1.425,- € |
883,50 € |
15.988,50 € |
Material requirement lights provide |
4.600,- € |
6.440,- € |
1.150,- € |
713,- € |
12.903,50 € |
Material requirement lights to the range leader send |
2.300,- € |
3.220,- € |
575,- € |
356,50 € |
6.451,50 € |
Signature/permission of the range leader |
2.300,- € |
3.220,- € |
575,- € |
356,50 € |
6.451,50 € |
Authorized material requirement lights to the purchase department send |
2.100,- € |
2.940,- € |
525,- € |
325,50 € |
5.890,50 € |
Telephone reminders of the purchase department |
100,- € |
140,- € |
25,- € |
15,50 € |
280,50 € |
Outsourcing order |
1.900,- € |
2.660,- € |
475,- € |
294,50 € |
5.329,50 € |
Sum for the activity: Materialanforderung |
19.000,- € |
26.600,- € |
4.750,- € |
2.945,- € |
53.295,- € |
Material requirement lights receive |
450,- € |
45,- € |
9,- € |
252,- € |
756,- € |
Orders and/or orders provide |
3.450,- € |
345,- € |
69,- € |
1.932,- € |
5.796,- € |
Confirmation of orders inquire and receive |
1.425,- € |
142,50 € |
28,50 € |
798,- € |
2.394,- € |
Order copies distribute |
850,- € |
85,- € |
17,- € |
476,- € |
1.428,- € |
Orders placings |
1.150,- € |
115,- € |
23,- € |
644,- € |
1.932,- € |
Reminders of the supplier |
150,- € |
15,- € |
3,- € |
84,- € |
252,- € |
Sum for the activity: Order and/or order (only A-parts) |
7.475,- € |
747,50 € |
149,50 € |
4.186,- € |
12.558,- € |
Commodity acceptance |
10.000,- € |
5.000,- € |
750,- € |
6.500,- € |
22.250,- € |
Merchandise controls |
5.420,- € |
2.710,- € |
406,50 € |
3.523,- € |
12.059,50 € |
Clarifying with suppliers and/or Requesters |
520,- € |
260,- € |
39,- € |
338,- € |
1.157,- € |
Sum for the activity: Incoming goods |
15.940,- € |
7.970,- € |
1.195,50 € |
10.361,- € |
35.466,50 € |
Calculations receive |
2.325,- € |
387,50 € |
387,50 € |
852,50 € |
3.952,50 € |
Calculations to approve leave |
840,- € |
140,- € |
140,- € |
308,- € |
1.428,- € |
Clarifying over calculation discrepancies |
630,- € |
105,- € |
105,- € |
231,- € |
1.071,- € |
Sum for the activity: Audit |
3.795,- € |
632,50 € |
632,50 € |
1.391,50 € |
6.451,50 € |
Calculations pay |
8.040,- € |
1.005,- € |
1.005,- € |
2.211,- € |
12.261,- € |
Calculations placings |
1.540,- € |
192,50 € |
192,50 € |
423,50 € |
2.348,50 € |
Clarifying with the bank |
2.080,- € |
260,- € |
260,- € |
572,- € |
3.172,- € |
Sum for the activity: Zahlungsabwicklung |
11.660,- € |
1.457,50 |
1.457,50 € |
3.206,50 € |
17.781,50 € |
Sum total |
57.870,- € |
37.407,50 € |
8.185,- € |
22.090,- € |
125.552,50 € |
Activities |
Total costs |
Costs of the procurement of A-parts |
Costs of di Beschaffung von B- and C-C-Teilen |
Materials requirements examine |
15.988,50 € |
3.197,70 € |
12.790,80 € |
Material requirement lights provide |
12.903,50 € |
2.580,60 € |
10.322,40 € |
Material requirement lights to the range leader send |
6.451,50 € |
1.290,30 € |
5.161,20 € |
Signature/permission of the range leader |
6.451,50 € |
1.290,30 € |
5.161,20 € |
Authorized material requirement lights to the purchase department send |
5.890,50 € |
5.778,30 € |
112,20 € |
Telephone reminders of the purchase department |
280,50 € |
168,30 € |
112,20 € |
Outsourcing order |
5.329,50 € |
- |
5.329,50 |
Sum for the activity: Materialanforderung |
53.295,- € |
14.305,50 € |
38.989,50 € |
Material requirement lights receive |
756,- € |
764,40 € |
-8,40 € |
Orders and/or orders provide |
5.796,- € |
5.779,20 € |
16,80 € |
Confirmation of orders inquire and receive |
2.394,- € |
2.402,40 € |
-8,40 € |
Order copies distribute |
1.428,- € |
1.444,80 € |
-16,80 € |
Orders placings |
1.932,- € |
1.923,60 € |
8,40 € |
Reminders of the supplier |
252,- € |
243,60 € |
8,40 € |
Sum for the activity: Order and/or order (only A-parts) |
12.558,- € |
12.558,- € |
- |
Commodity acceptance |
22.250,- € |
6.354,60 € |
15.895,40 € |
Merchandise controls |
12.059,50 € |
3.497,70 € |
8.561,80 € |
Clarifying with suppliers and/or Requesters |
1.157,- € |
453,90 € |
703,10 € |
Sum for the activity: Incoming goods |
35.466,50 € |
10.306,20 € |
25.160,30 € |
Calculations receive |
3.952,50 € |
2.764,20 € |
1.188,30 € |
Calculations to approve leave |
1.428,- € |
1.402,50 € |
25,50 € |
Clarifying over calculation discrepancies |
1.071,- € |
510,- € |
561,- € |
Sum for the activity: Audit |
6.451,50 € |
4.676,70 € |
1.774,80 € |
Calculations pay |
12.261,- € |
12.114,60 € |
146,40 € |
Calculations placings |
2.348,50 € |
2.330,20 € |
18,30 € |
Clarifying with the bank |
3.172,- € |
634,40 € |
2.537,60 € |
Sum for the activity: Zahlungsabwicklung |
17.781,50 € |
15.079,20 |
2.702,30 € |
Sum total |
125.552,50 € |
56.925,60 € |
68.626,90 |
Activities |
Internal procurement |
Outsourcing of the procurement (2) |
Difference |
Materials requirements examine |
12.790,80 € |
12.790,80 € |
- |
Material requirement lights provide |
10.322,40 € |
10.322,40 € |
- |
Material requirement lights to the range leader send |
5.161,20 € |
5.161,20 € |
- |
Signature/permission of the range leader |
5.161,20 € |
5.161,20 € |
- |
Authorized material requirement lights to the purchase department send |
23.113,20 € |
112,20 € |
23.001,- € |
Telephone reminders of the purchase department |
673,20 € |
112,20 € |
561,- € |
Outsourcing order |
- |
5.329,50 € |
-5.329,50 € |
Sum for the activity: Materialanforderung |
57.222,- € |
38.989,50 € |
18.232,50 € |
Material requirement lights receive |
3.057,60 € |
-8,40 € |
3.066,- € |
Orders and/or orders provide |
23.116,80 € |
16,80 € |
23.100,- € |
Confirmation of orders inquire and receive |
9.609,60 € |
-8,40 € |
9.618,- € |
Order copies distribute |
5.779,20 € |
-16,80 € |
5.796,- € |
Orders placings |
7.694,60 |
8,40 € |
7.686,- € |
Reminders of the supplier |
974,40 € |
8,40 € |
966,- € |
Sum for the activity: Order and/or order |
50.232,- € |
0,- € |
50.232,- € |
Commodity acceptance |
25.418,40 € |
15.895,40 € |
9.523,- € |
Merchandise controls |
13.990,80 € |
8.561,80 € |
5.429,- € |
Clarifying with suppliers and/or Requesters |
1.815,60 € |
703,10 € |
1.112,50 € |
Sum for the activity: Incoming goods |
41.224,80 € |
25.160,30 € |
16.064,50 € |
Calculations receive |
11.056,80 € |
1.188,30 € |
9.868,50 € |
Calculations to approve leave |
5.610,- € |
25,50 € |
5.584,50 € |
Clarifying over calculation discrepancies |
2.040,- € |
561,- € |
1.479,- € |
Sum for the activity: Audit |
18.706,80 € |
1.774,80 € |
16.932,- € |
Calculations pay |
48.458,40 € |
146,40 € |
48.312,- € |
Calculations placings |
9.320,80 € |
18,30 € |
9.302,50 € |
Clarifying with the bank |
2.537,60 € |
2.537,60 € |
0,- € |
Sum for the activity: Zahlungsabwicklung |
60.316,80 € |
2.702,30 € |
57.614,50 € |
Sum total |
227.702,40 € |
68.626,90 € |
159.075,50 € |
Top| Home| << Back | Next >>
/en/home.php" TARGET="_blank">>> Home Page << |